Case study

Pinecrest Apartments

Stabilized Workforce Housing

Pinecrest Apartments is a 313-unit workforce housing community in Bloomington-Normal, Illinois that was acquired during a period of operational underperformance, including deferred maintenance, elevated vacancy, and out-of-service units.

Following acquisition, targeted operational improvements stabilized occupancy and restored unit availability, enabling a refinance that returned a substantial portion of investor capital while preserving ongoing ownership and cash flow.

This case study is one of a selection from the firm’s investments and is not representative of every investment. Figures are unaudited and are presented on a gross basis unless otherwise noted. Past performance is not indicative of future results. A complete schedule of investments is available on request.

Pinecrest Apartments

313 Units – Workforce Housing Bloomington-Normal, IL

$14,700,000

Total Capitalization

June 2018

Purchased

November 2019

Refinanced

Value-Add

  • Declining performance due to absentee ownership and deferred maintenance

  • Over 40 units out-of-service

  • 79% physical occupancy at closing

  • Increased occupancy to 98% in less than 6 months after closing

Financial

  • $3,050,000 Initial Equity

  • 10% Preferred Return

  • $4,578,820 Investor Distributions as of December 2025

Return Metrics

58.6%

Project IRR

26.1%

Current Cash on Cash

6.8x

Equity Multiple

Past performance is not indicative of future results. Any reference to performance reflects historical data as of the stated date and may include both realized and unrealized investments. Certain statements herein may constitute forward-looking statements and involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially.

Past performance is not indicative of future results. Any reference to performance reflects historical data as of the stated date and may include both realized and unrealized investments. Certain statements herein may constitute forward-looking statements and involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially.

Past performance is not indicative of future results. Any reference to performance reflects historical data as of the stated date and may include both realized and unrealized investments. Certain statements herein may constitute forward-looking statements and involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially.

Past performance is not indicative of future results. Any reference to performance reflects historical data as of the stated date and may include both realized and unrealized investments. Certain statements herein may constitute forward-looking statements and involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially.